Limbach | An integrated building systems solutions firm

Limbach is an integrated building systems solutions firm whose expertise is the design, installation, management, service, and maintenance of HVAC, mechanical, electrical, plumbing and control systems.

Limbach Holdings, Inc. Reports First Quarter 2022 Results

Limbach Holdings, Inc. Reports First Quarter 2022 Results 150 150 Limbach Holdings, Inc

Revenue from Owner Direct Relationships Segment (“ODR”) up 50.3% year-over-year

ODR Segment Accounted for Approximately 54.4% of Consolidated Gross Profit

Conference Call Scheduled for 9:00 am ET on May 11, 2022

WARRENDALE, Pa. –
Limbach Holdings, Inc. (Nasdaq: LMB) today announced its financial results for the quarter ended March 31, 2022. The company reported consolidated revenue of $114.8 million, which was an improvement of 1.3% compared to the first quarter of 2021. Gross margins improved to 16.0% from 15.2% for the first quarter of 2021 and drove a $1.1 million increase in gross profit year-over-year. ODR segment revenue accounted for 37.4% of consolidated revenue in the first quarter of 2022 while contributing approximately 54.4% of consolidated gross profit. We believe that the continued shift in revenue mix to the ODR segment provides for greater revenue stability and higher gross margins.

Charlie Bacon, Limbach’s President and Chief Executive Officer, said, “Our first quarter 2022 results demonstrate strong execution in transitioning the business model toward a greater focus on serving the needs of facility owners. Year-over-year, we generated significant growth in revenue and gross profit dollars in the ODR segment, while also driving stronger gross margins in the GCR segment due to improved project selection and execution. While the first quarter has historically been the company’s weakest quarter seasonally, profitability nonetheless improved year-over-year. As we’ve previously communicated, we continue to believe that business activity will be back half-loaded similar to what we saw in 2021. The demand picture in our target verticals, such as healthcare, data centers, R&D and industrial, continues to be strong, with project sales well ahead of where they were at this time last year. ODR backlog grew from $98.0 million to $106.9 million at the end of the quarter, up 9.1% from December 31, 2021 and 102.3% from March 31, 2021. We currently expect the majority of this backlog will be recognized as revenue this year.”

Mr. Bacon continued, “The ODR segment continues to account for an increasing proportion of total revenue, and an even greater proportion of gross profit. In the first quarter, the ODR segment contributed more than 50% of total gross profit for the first time. In addition to the long-term benefits we have articulated regarding this strategic shift in our business, the emphasis on ODR is serving us well in the current, constrained supply chain environment. For example, we’re continuing to see building owners focus more of their capital investment on maintaining existing equipment and mechanical systems, given the currently longer lead times for new equipment. Our growing maintenance base has us well-positioned to capitalize on this dynamic given the associated pull-through work. Time & Materials work, although a small percentage of our ODR segment revenue, is among our most profitable lines of business.”

Mr. Bacon concluded, “From an operational perspective, we believe the steps we have taken to de-risk the business have been successful. We are also encouraged by sales activity that is pacing well-ahead of where it was at this time last year. This success gives us confidence to introduce 2022 financial guidance for which we expect consolidated revenue to be in a range from $510 million to $540 million with Adjusted EBITDA of between $25 million and $29 million.”

The following are results for the three months ended March 31, 2022 compared to the three months ended March 31, 2021:

  • Consolidated revenue was $114.8 million, an increase of 1.3% from $113.3 million. GCR segment revenue of $71.9 million was down 15.2%, while ODR segment revenue of $42.9 million increased by $14.4 million, or 50.3%.
  • Gross margin increased to 16.0%, up from 15.2%. On a dollar basis, total gross profit was $18.3 million, compared to $17.2 million. GCR gross profit decreased $1.0 million, or 11.0%, largely due to lower revenue despite slightly higher margins and total net gross profit write-downs of $1.4 million compared to $0.5 million in the prior year quarter. ODR gross profit increased $2.1 million, or 27.4%, due to an increase in revenue, despite lower margins because of revenue mix within the segment.
  • Selling, general and administrative expenses increased by approximately $1.6 million, to $18.7 million, compared to $17.1 million. This increase included costs incurred by the newly acquired Jake Marshall entities, an increase in travel and entertainment related expenses, and an increase in costs associated with professional fees, partially offset by a decrease in payroll related expenses. As a percent of revenue, selling, general and administrative expenses were 16.3%, up from 15.1% in the first quarter of 2021.
  • Interest expense, net was $0.5 million compared to $1.3 million. This significant decrease was due to our refinancing of the 2019 debt facilities in February 2021, replacing them with debt facilities that carry a lower cost of financing, as well as a lower overall level of indebtedness.
  • Net loss for the first quarter of 2022 was $1.5 million as compared to $2.3 million in the first quarter of 2021. Net loss per share for both basic and diluted decreased to $0.15 as compared to net loss per share for both basic and diluted of $0.25 in the prior year. The decrease in net loss was primarily driven by a prior year $2.0 million pre-tax loss on early debt extinguishment in conjunction with the refinancing of the 2019 debt facilities.
  • Adjusted EBITDA was $3.4 million for the first quarter of 2022 as compared to $2.1 million for the same period of 2021, an increase of 65.5%. The increase in Adjusted EBITDA was primarily attributable to the $1.1 million increase in gross profit.
  • Net cash used in operating activities was $3.0 million as compared to $17.4 million. The increase in operating cash flows was primarily attributable to a decrease in our underbilled position and timing of payments.

Balance Sheet and Backlog

At March 31, 2022, we had cash and cash equivalents of $18.2 million. We had current assets of $210.0 million and current liabilities of $141.6 million at March 31, 2022, representing a current ratio of 1.48x compared to 1.49x at December 31, 2021. Working capital was $68.4 million at March 31, 2022, an increase of $5.2 million from December 31, 2021. At March 31, 2022, we had $9.4 million in borrowings against our revolving credit facility and $3.3 million for standby letters of credit, and carried a term loan balance of $33.0 million.

Total backlog at March 31, 2022 was $447.6 million as compared to $435.2 million as of December 31, 2021. At March 31, 2022, GCR and ODR segment backlog accounted for $340.7 million and $106.9 million of that consolidated total, respectively.

2022 Guidance

Limbach announces the following guidance for FY 2022:

Revenue

$510 million – $540 million

Adjusted EBITDA

$25 million – $29 million

With respect to projected 2022 Adjusted EBITDA, a quantitative reconciliation is not available without unreasonable effort due to the high variability, complexity and low visibility with respect to taxes and other items, which are excluded from Adjusted EBITDA. We expect the variability of this item to have a potentially unpredictable, and potentially significant, impact on future GAAP financial results.

Conference Call Details

Date:

Wednesday, May 11, 2022

Time:

9:00 a.m. Eastern Time

Participant Dial-In Numbers:

Domestic callers:

877-407-6176

International callers:

201-689-8451

Access by Webcast

The call will also be simultaneously webcast over the Internet via the “Investor Relations” section of Limbach’s website at www.limbachinc.com or by clicking on the conference call link: https://event.choruscall.com/mediaframe/webcast.html?webcastid=yh0Mwq1h. An audio replay of the call will be archived on Limbach’s website for 365 days.

About Limbach

Limbach is an integrated building systems solutions firm whose expertise is in the design, modular prefabrication, installation, management and maintenance of heating, ventilation, air-conditioning (“HVAC”), mechanical, electrical, plumbing and controls systems. Our market sectors primarily include the following: healthcare, life sciences, data centers, industrial and light manufacturing, entertainment, education and government. With 22 offices throughout the United States and Limbach’s full life-cycle capabilities, from concept design and engineering through system commissioning and recurring 24/7 service and maintenance, Limbach is positioned as a value-added and essential partner for building owners, construction managers, general contractors and energy service companies.

Forward-Looking Statements

We make forward-looking statements in this press release within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations or forecasts for future events, including, without limitation, our earnings, Adjusted EBITDA, revenues, expenses, backlog, capital expenditures or other future financial or business performance or strategies, results of operations or financial condition, and in particular statements regarding the impact of the COVID-19 pandemic on the construction industry in the first quarter and future periods, timing of the recognition of backlog as revenue, the potential for recovery of cost overruns, and the ability of Limbach to successfully remedy the issues that have led to write-downs in various business units. These statements may be preceded by, followed by or include the words “may,” “might,” “will,” “will likely result,” “should,” “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “continue,” “target” or similar expressions. These forward-looking statements are based on information available to us as of the date they were made and involve a number of risks and uncertainties which may cause them to turn out to be wrong. Some of these risks and uncertainties may in the future be amplified by the COVID-19 outbreak and there may be additional risks that we consider immaterial or which are unknown. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. As a result of a number of known and unknown risks and uncertainties, our actual results or performance may be materially different from those expressed or implied by these forward-looking statements. Please refer to our most recent annual report on Form 10-K, as well as our subsequent filings on Form 10-Q and Form 8-K, which are available on the SEC’s website (www.sec.gov), for a full discussion of the risks and other factors that may impact any forward-looking statements in this press release.

LIMBACH HOLDINGS, INC.

Condensed Consolidated Statements of Operations (Unaudited)

Three Months Ended

March 31,

(in thousands, except share and per share data)

2022

2021

Revenue

$

114,822

$

113,344

Cost of revenue

96,482

96,115

Gross profit

18,340

17,229

Operating expenses:

Selling, general and administrative

18,734

17,145

Amortization of intangibles

399

104

Total operating expenses

19,133

17,249

Operating loss

(793

)

(20

)

Other (expenses) income:

Interest expense, net

(486

)

(1,264

)

Loss on disposition of property and equipment

(36

)

(86

)

Loss on early termination of operating lease

(817

)

Loss on early debt extinguishment

(1,961

)

Gain on change in fair value of warrant liability

14

Total other expenses

(1,339

)

(3,297

)

Loss before income taxes

(2,132

)

(3,317

)

Income tax benefit

(616

)

(1,035

)

Net loss

$

(1,516

)

$

(2,282

)

Earnings Per Share (“EPS”)

Loss per common share:

Basic

$

(0.15

)

$

(0.25

)

Diluted

$

(0.15

)

$

(0.25

)

Weighted average number of shares outstanding:

Basic

10,420,690

9,218,087

Diluted

10,420,690

9,218,087

LIMBACH HOLDINGS, INC.

Condensed Consolidated Balance Sheets (Unaudited)

(in thousands, except share and per share data)

March 31, 2022

December 31, 2021

ASSETS

Current assets:

Cash and cash equivalents

$

18,066

$

14,476

Restricted cash

113

113

Accounts receivable (net of allowance for doubtful accounts of $270 and $263 as of March 31, 2022 and December 31, 2021, respectively)

108,969

89,327

Contract assets

75,543

83,863

Income tax receivable

161

114

Other current assets

7,143

5,013

Total current assets

209,995

192,906

Property and equipment, net

20,759

21,621

Intangible assets, net

16,508

16,907

Goodwill

11,370

11,370

Operating lease right-of-use assets

17,719

20,119

Deferred tax asset

4,407

4,330

Other assets

245

259

Total assets

$

281,003

$

267,512

LIABILITIES

Current liabilities:

Current portion of long-term debt

$

13,222

$

9,879

Current operating lease liabilities

3,762

4,366

Accounts payable, including retainage

63,734

63,840

Contract liabilities

34,444

26,712

Accrued income taxes

501

Accrued expenses and other current liabilities

26,428

24,444

Total current liabilities

141,590

129,742

Long-term debt

34,220

29,816

Long-term operating lease liabilities

14,787

16,576

Other long-term liabilities

3,535

3,540

Total liabilities

194,132

179,674

Commitments and contingencies

STOCKHOLDERS’ EQUITY

Common stock, $0.0001 par value; 100,000,000 shares authorized, 10,423,068 issued and outstanding as of March 31, 2022 and 10,304,242 at December 31, 2021

1

1

Additional paid-in capital

85,553

85,004

Retained Earnings

1,317

2,833

Total stockholders’ equity

86,871

87,838

Total liabilities and stockholders’ equity

$

281,003

$

267,512

LIMBACH HOLDINGS, INC.

Condensed Consolidated Statements of Cash Flows (Unaudited)

Three Months Ended

March 31,

(in thousands)

2022

2021

Cash flows from operating activities:

Net loss

$

(1,516

)

$

(2,282

)

Adjustments to reconcile net loss to cash used in operating activities:

Depreciation and amortization

2,062

1,495

Provision for doubtful accounts

56

28

Stock-based compensation expense

599

677

Noncash operating lease expense

1,157

1,043

Amortization of debt issuance costs

32

190

Deferred income tax provision

(77

)

(336

)

Loss on sale of property and equipment

36

86

Loss on early termination of operating lease

817

Loss on early debt extinguishment

1,961

Gain on change in fair value of warrant liability

(14

)

Changes in operating assets and liabilities:

Accounts receivable

(19,698

)

2,584

Contract assets

8,320

(1,986

)

Other current assets

(2,130

)

(2,025

)

Accounts payable, including retainage

(105

)

(8,813

)

Prepaid income taxes

(47

)

Accrued taxes payable

(501

)

(654

)

Contract liabilities

7,732

(8,853

)

Operating lease liabilities

(1,117

)

(994

)

Accrued expenses and other current liabilities

1,419

513

Other long-term liabilities

(4

)

5

Net cash used in operating activities

(2,965

)

(17,375

)

Cash flows from investing activities:

Proceeds from sale of property and equipment

39

226

Purchase of property and equipment

(169

)

(221

)

Net cash used in (provided by) investing activities

(130

)

5

Cash flows from financing activities:

Proceeds from Wintrust Term Loan

30,000

Payments on Wintrust and A&R Wintrust Term Loans

(1,857

)

(500

)

Proceeds from A&R Wintrust Revolving Loan

9,400

Payments on 2019 Refinancing Term Loan

(39,000

)

Prepayment penalty and other costs associated with early debt extinguishment

(1,376

)

Proceeds from the sale of common stock

22,773

Proceeds from the exercise of warrants

1,989

Payments on finance leases

(660

)

(667

)

Payments of debt issuance costs

(593

)

Taxes paid related to net-share settlement of equity awards

(363

)

(384

)

Proceeds from contributions to Employee Stock Purchase Plan

165

167

Net cash provided by financing activities

6,685

12,409

(Decrease) increase in cash, cash equivalents and restricted cash

3,590

(4,961

)

Cash, cash equivalents and restricted cash, beginning of period

14,589

42,260

Cash, cash equivalents and restricted cash, end of period

$

18,179

$

37,299

Supplemental disclosures of cash flow information

Noncash investing and financing transactions:

Right of use assets obtained in exchange for new operating lease liabilities

$

$

156

Right of use assets obtained in exchange for new finance lease liabilities

864

87

Right of use assets disposed or adjusted modifying operating lease liabilities

(1,276

)

36

Right of use assets disposed or adjusted modifying finance lease liabilities

(19

)

Interest paid

459

1,319

Cash paid (received) for income taxes

$

9

$

(45

)

LIMBACH HOLDINGS, INC.

Condensed Consolidated Segment Operating Results (Unaudited)

Three Months Ended

March 31,

Increase/(Decrease)

(in thousands, except for percentages)

2022

2021

$

%

Statement of Operations Data:

Revenue:

GCR

$

71,932

62.6

%

$

84,804

74.8

%

$

(12,872

)

(15.2

)%

ODR

42,890

37.4

%

28,540

25.2

%

14,350

50.3

%

Total revenue

114,822

100.0

%

113,344

100.0

%

1,478

1.3

%

Gross profit:

GCR(1)

8,358

11.6

%

9,395

11.1

%

(1,037

)

(11.0

)%

ODR(2)

9,982

23.3

%

7,834

27.4

%

2,148

27.4

%

Total gross profit

18,340

16.0

%

17,229

15.2

%

1,111

6.4

%

Selling, general and administrative:

GCR(1)

8,565

11.9

%

9,114

10.7

%

(549

)

(6.0

)%

ODR(2)

9,570

22.3

%

7,354

25.8

%

2,216

30.1

%

Corporate

599

0.5

%

677

0.6

%

(78

)

(11.5

)%

Total selling, general and administrative

18,734

16.3

%

17,145

15.1

%

1,589

9.3

%

Amortization of intangibles (Corporate)

399

0.3

%

104

0.1

%

295

283.7

%

Total operating loss

$

(793

)

(0.7

) %

$

(20

)

%

$

(773

)

3865.0

%

(1) As a percentage of GCR revenue.

(2) As a percentage of ODR revenue.

Non-GAAP Financial Measures

In assessing the performance of our business, management utilizes a variety of financial and performance measures. The key measure is Adjusted EBITDA, a non-GAAP financial measure. We define Adjusted EBITDA as net income plus depreciation and amortization expense, interest expense, and taxes, as further adjusted to eliminate the impact of, when applicable, other non-cash items or expenses that are unusual or non-recurring that we believe do not reflect our core operating results. We believe that Adjusted EBITDA is meaningful to our investors to enhance their understanding of our financial performance for the current period and our ability to generate cash flows from operations that are available for taxes, capital expenditures and debt service. We understand that Adjusted EBITDA is frequently used by securities analysts, investors and other interested parties as a measure of financial performance and to compare our performance with the performance of other companies that report Adjusted EBITDA. Our calculation of Adjusted EBITDA, however, may not be comparable to similarly titled measures reported by other companies. When assessing our operating performance, investors and others should not consider this data in isolation or as a substitute for net income calculated in accordance with GAAP. Further, the results presented by Adjusted EBITDA cannot be achieved without incurring the costs that the measure excludes. A reconciliation of net income to Adjusted EBITDA, the most comparable GAAP measure, is provided below.

We refer to our estimated revenue on uncompleted contracts, including the amount of revenue on contracts for which work has not begun, less the revenue we have recognized under such contracts, as “backlog.” Backlog includes unexercised contract options.

Reconciliation of Net Loss to Adjusted EBITDA

Three Months Ended

March 31,

(in thousands)

2022

2021

Net loss

$

(1,516

)

$

(2,282

)

Adjustments:

Depreciation and amortization

2,062

1,495

Interest expense, net

486

1,264

Non-cash stock-based compensation expense

599

677

Loss on early debt extinguishment

1,961

Change in fair value of warrants

(14

)

Loss on early termination of operating lease

817

Income tax provision

(616

)

(1,035

)

Acquisition and other transaction costs

153

Restructuring costs(1)

1,435

Adjusted EBITDA

$

3,420

$

2,066

(1) Includes restructuring charges within our Southern California and Eastern Pennsylvania branches as well as other cost savings initiatives throughout the company.

Investor Relations

The Equity Group, Inc.

Jeremy Hellman, CFA

Vice President

(212) 836-9626 / jhellman@equityny.com

or

Limbach Holdings, Inc.

S. Mathew Katz

Executive Vice President

(212) 201-7006 / matt.katz@limbachinc.com

Limbach Holdings to Announce First Quarter 2022 Results

Limbach Holdings to Announce First Quarter 2022 Results 150 150 Limbach Holdings, Inc

Company to hold earnings conference call on Wednesday, May 11, 2022, at 9:00 a.m. ET

WARRENDALE, Pa. –
Limbach Holdings, Inc. (NASDAQ: LMB) (“Limbach” or the “Company”) today announced the Company will be releasing its first quarter 2022 financial results after the close of the stock market on Tuesday, May 10, 2022. The Company will also be hosting a conference call for investors and analysts the following morning at 9:00 a.m. ET. Charlie Bacon, President and Chief Executive Officer, Jayme Brooks, Executive Vice President and Chief Financial Officer, Mike McCann, Executive Vice President and Chief Operating Officer and Matt Katz, Executive Vice President of Mergers, Acquisitions and Capital Markets will host the call.

Conference Call Details

Date:

Wednesday, May 11, 2022

Time:

9:00 a.m. ET

Participant Dial-In Numbers:

Domestic callers:

877-407-6176

International Callers:

201-689-8451

Access by Webcast

The call will also be simultaneously webcast over the Internet via the “Investor Relations” section of Limbach’s website at www.limbachinc.com or by clicking on the conference call https://event.choruscall.com/mediaframe/webcast.html?webcastid=yh0Mwq1h. An audio replay of the call will be archived on the Company’s website.

About Limbach

Limbach is an integrated building systems solutions firm whose expertise is in the design, modular prefabrication, installation, management and maintenance of heating, ventilation, air-conditioning (“HVAC”), mechanical, electrical, plumbing and controls systems for a diversified group of commercial, institutional and light industrial markets. With 17 offices throughout the United States and Limbach’s full life-cycle capabilities, from concept design and engineering through system commissioning and recurring 24/7 service and maintenance, Limbach is positioned as a value-added and essential partner for building owners, construction managers, general contractors and energy service companies.

Investor Relations

The Equity Group, Inc.

Jeremy Hellman, CFA

Vice President

(212) 836-9626 / jhellman@equityny.com

or

Limbach Holdings, Inc.

S. Matthew Katz

Executive Vice President

(212) 201-7006 / matt.katz@limbachinc.com

Limbach Holdings Reports Fourth Quarter and Fiscal Year 2021 Results

Limbach Holdings Reports Fourth Quarter and Fiscal Year 2021 Results 150 150 Limbach Holdings, Inc

Continued Growth in Owner Direct Relationships (ODR) Segment Revenue; Up 10.3% year-over-year

ODR Segment Accounted for Approximately 47.1% of Consolidated Gross Profit for FY 2021

FY 2021 Gross Margins Improved to 17.5%; Diluted EPS of $0.66

Conference Call Scheduled for 9:00 am ET on March 17, 2022

PITTSBURGH –
Limbach Holdings, Inc. (Nasdaq: LMB) (“Limbach” or the “Company”) today announced its financial results for the year ended December 31, 2021. Net income was $6.7 million for fiscal year 2021 as compared to $5.8 million for fiscal year 2020. Consolidated revenue was $490.4 million, a 13.7% decrease compared to fiscal year 2020. ODR(1) segment revenue was up 10.3% year-over-year and accounted for 28.6% of consolidated revenue in 2021 compared to 22.4% in fiscal year 2020. Consolidated gross margin of 17.5% increased 320 basis points year-over-year as a result of a shift in mix to the ODR segment and increased GCR(1) margins despite lower total revenue. In 2021, the ODR segment accounted for approximately 47.1% of consolidated gross profit.

Charlie Bacon, Limbach’s President and Chief Executive Officer, said, “Limbach posted improvement for the year, with our numbers excelling in the back-half of 2021 driven by continued growth of our ODR business, combined with significantly-improved GCR margins. ODR revenue drives higher margins, and our stated goal has been to continuously drive a greater mix of our total revenue towards this segment. Our GCR business remains an integral part of our operations and as our recent results demonstrate, our emphasis on risk management and project selection is yielding solid gross profits. For the year, GCR gross profit improved by approximately $0.3 million despite an approximate 21% decline in segment revenues. Our improved results occurred despite the labor disruptions and supply chain impacts due to COVID-19.”

Mr. Bacon continued, “The integration process at Jake Marshall, which we acquired in December 2021, is proceeding as expected. We continue to diligently pursue additional opportunities like Jake Marshall in our other target geographies.”

Mr. Bacon concluded, “Entering 2022, proposal activity is above levels at this time a year ago, allowing us to secure a range of project wins in both of our segments while also being selective on pricing. Our recent results reinforce the validity of our bottom-line focused approach, with our 2022 sales and project scheduling governed by our risk management methodology.”

(1) As of January 1, 2021, Limbach renamed its existing two reportable segments to reflect our two distinct approaches to our customer base and to better align with our owner direct strategy. The previously named Construction Segment is now known as General Contractor Relationships (“GCR”) and the previously named Service Segment is now known as Owner Direct Relationships (“ODR”).

The following are results for the three months ended December 31, 2021, compared to the three months ended December 31, 2020:

  • Fourth quarter 2021 revenue of $126.8 million was down 2.7% compared to $130.4 million. GCR segment revenue of $87.7 million was down 7.7%, while ODR segment revenue of $39.1 million was up 10.6%.
  • Gross margin increased to 20.1%, up from 14.3%. This increase was mainly driven by total net gross profit write-ups of $2.6 million compared to total net gross profit write-downs of $2.9 million in the prior year quarter. GCR gross profit increased $7.3 million, or 103.3%, due to higher margins despite lower revenue. ODR gross profit was relatively flat. On a dollar basis, total gross profit was $25.5 million, compared to $18.7 million.
  • SG&A expense increased approximately $2.8 million, to $18.8 million, compared to $16.0 million. This increase was characterized by temporary, lower operating expenses resulting from pandemic-driven operational reductions in 2020. As a percent of revenue, SG&A expense was 14.8%, up from 12.3%.
  • Interest expense, net was $0.4 million compared to $2.2 million. This significant decrease was due to our refinancing of the 2019 debt facilities in February 2021, replacing them with debt facilities that carry a lower cost of financing.
  • Net income was $4.3 million as compared to $0.4 million. Diluted income per share was $0.41 as compared to $0.05. The increase in net income was primarily attributable to increased gross profit on lower revenue, as well as the aforementioned decrease in net interest expense.
  • Adjusted EBITDA was $9.5 million as compared to $4.5 million, an increase of 112.5%. The increase in Adjusted EBITDA was primarily attributable to the $6.9 million increase in gross profit, partially offset by a $2.8 million increase in selling, general and administrative expense.

The following are results for the year ended December 31, 2021, compared to the year ended December 31, 2020:

  • Consolidated revenue was $490.4 million, a decrease of 13.7% from $568.2 million. GCR segment revenue of $350.0 million was down 20.6%, while ODR segment revenue of $140.3 million was up 10.3%. The decrease in GCR revenue was primarily due to our continued focus on improving project execution and profitability by pursuing opportunities that are smaller in size, shorter in duration, and where we can leverage our captive design and engineering services.
  • Gross margin increased to 17.5%, up from 14.3%. This increase was mainly driven by the mix of higher margin ODR segment work, coupled with improved GCR segment margins. GCR gross profit was relatively flat. ODR gross profit increased $4.2 million, or 11.7%, due to an increase in revenue at higher margins. On a dollar basis, total gross profit was $85.9 million, compared to $81.4 million. In addition, the increase in gross margin was also attributable to total net gross profit write-ups of $0.4 million compared to total net gross profit write-downs of $7.9 million.
  • SG&A expense increased approximately $7.8 million, to $71.4 million, compared to $63.6 million. This increase was characterized by temporary, lower operating expenses resulting from pandemic-driven operational reductions in 2020 and increased professional fees, which included costs for our acquisition and compliance requirements. As a percent of revenue, SG&A expense was 14.6%, up from 11.2%.
  • Interest expense, net was $2.6 million compared to $8.6 million. This significant decrease was due to our refinancing of the 2019 debt facilities in February 2021, replacing them with debt facilities that carry a lower cost of financing.
  • Net income for the year was $6.7 million as compared to $5.8 million. Diluted income per share was $0.66 as compared to $0.72. The increase in net income was primarily attributable to increased gross profit on lower revenue as well as the aforementioned decrease in net interest expense.
  • Adjusted EBITDA was $23.3 million as compared to $25.1 million, a decrease of 7.3%. The decrease in Adjusted EBITDA was primarily attributable to a $7.8 million increase in selling, general and administrative, partially offset by a $4.5 million increase in increased gross profit.
  • Net cash used in operating activities was $24.2 million as compared to net cash provided by operating activities of $39.8 million. The decrease in operating cash flows was primarily attributable to a decrease in our overbilled position due to the reduction in GCR revenue in 2021, the timing of change order conversions, and the recognition of contract revenue, partially offset by an increase in non-cash operating activities and net income.

Balance Sheet and Backlog

At December 31, 2021, we had cash and cash equivalents of $14.5 million. We had current assets of $192.9 million and current liabilities of $129.7 million at December 31, 2021, representing a current ratio of 1.49x compared to 1.33x at December 31, 2020. Working capital was $63.2 million at December 31, 2021, an increase of $14.0 million from December 31, 2020. At December 31, 2021, we had no borrowings against our revolving credit facility, other than for standby letters of credit totaling $3.4 million, and carried a term loan balance of $34.9 million.

Aggregate backlog at December 31, 2021 was $435.2 million as compared to $444.4 million as of December 31, 2020. At December 31, 2021, GCR segment backlog accounted for $337.2 million of the consolidated total, a decrease of 14.3% compared to GCR segment backlog at December 31, 2020 of $393.5 million. The reduction in GCR backlog has been intentional as we look to focus on higher margin projects than we have historically, as well as our focus on smaller, higher margin owner direct projects. As of December 31, 2021, GCR backlog included approximately $33.8 million of backlog associated with the operations of the entities acquired in the Jake Marshall Transaction.

ODR segment backlog accounted for $98.0 million of the consolidated total, an increase of 92.5% compared to ODR segment backlog of $50.9 million at December 31, 2020. Our ODR backlog increased due to our continued focus on ODR growth, as well as lower sales in this segment during the fourth quarter of Fiscal 2020 because of macroeconomic uncertainty related to COVID-19. In addition, as of December 31, 2021, ODR backlog included approximately $22.6 million of backlog associated with the operations of the entities acquired in the Jake Marshall Transaction.

Backlog includes unexercised contract options that are not included in the Company’s remaining performance obligations. At December 31, 2021, remaining performance obligations of the Company’s GCR and ODR segment contracts were $337.2 million and $81.2 million, respectively. The Company estimates that 65% and 52% of our GCR and ODR segment remaining performance obligations as of December 31, 2021, respectively, will be recognized as revenue during 2022, with the substantial majority of remaining performance obligations to be recognized within 24 months, although the timing of the Company’s performance is not always under its control.

Conference Call Details

Date:

Thursday, March 17, 2022

Time:

9:00 a.m. Eastern Time

Participant Dial-In Numbers:

Domestic callers:

(866) 604-1698

International callers:

(201) 389-0844

Access by Webcast

The call will also be simultaneously webcast over the Internet via the “Investor Relations” section of Limbach’s website at www.limbachinc.com or by clicking on the conference call link: https://themediaframe.com/mediaframe/webcast.html?webcastid=PiFFyhm2 An audio replay of the call will be archived on Limbach’s website for 365 days.

About Limbach

Limbach is an integrated building systems solutions firm whose expertise is in the design, modular prefabrication, installation, management and maintenance of heating, ventilation, air-conditioning (“HVAC”), mechanical, electrical, plumbing and controls systems. Our market sectors primarily include the following: healthcare, life sciences, data centers, industrial and light manufacturing, entertainment, education and government. With 23 offices throughout the United States and Limbach’s full life-cycle capabilities, from concept design and engineering through system commissioning and recurring 24/7 service and maintenance, Limbach is positioned as a value-added and essential partner for building owners, construction managers, general contractors and energy service companies.

Forward-Looking Statements

We make forward-looking statements in this press release within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations or forecasts for future events, including, without limitation, our earnings, Adjusted EBITDA, revenues, expenses, backlog, capital expenditures or other future financial or business performance or strategies, results of operations or financial condition, and in particular statements regarding the impact of the COVID-19 pandemic on the construction industry in the first quarter and future periods, timing of the recognition of backlog as revenue, the potential for recovery of cost overruns, and the ability of Limbach to successfully remedy the issues that have led to write-downs in various business units. These statements may be preceded by, followed by or include the words “may,” “might,” “will,” “will likely result,” “should,” “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “continue,” “target” or similar expressions. These forward-looking statements are based on information available to us as of the date they were made and involve a number of risks and uncertainties which may cause them to turn out to be wrong. Some of these risks and uncertainties may in the future be amplified by the COVID-19 outbreak and there may be additional risks that we consider immaterial or which are unknown. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. As a result of a number of known and unknown risks and uncertainties, our actual results or performance may be materially different from those expressed or implied by these forward-looking statements. Please refer to our most recent annual report on Form 10-K, as well as our subsequent filings on Form 10-Q and Form 8-K, which are available on the SEC’s website (www.sec.gov), for a full discussion of the risks and other factors that may impact any forward-looking statements in this press release.

LIMBACH HOLDINGS, INC.

Consolidated Statements of Operations

(in thousands, except share and per share data)

For the Quarter Ended

December 31,

For the Years Ended

December 31,

2021

2020

2021

2020

Revenue

$

126,811

$

130,396

$

490,351

$

568,209

Cost of revenue

101,283

111,740

404,441

486,823

Gross profit

25,528

18,656

85,910

81,386

Operating expenses:

Selling, general and administrative

18,757

16,005

71,436

63,601

Amortization of intangibles

189

104

484

630

Total operating expenses

18,946

16,109

71,920

64,231

Operating income

6,582

2,547

13,990

17,155

Other (expense) income:

Interest expense, net

(428

)

(2,178

)

(2,568

)

(8,627

)

Loss on debt extinguishment

(1,961

)

Gain on sale of property and equipment

43

77

2

95

Gain (loss) on change in fair value of warrant liability

(322

)

14

(1,634

)

Total other expenses

(385

)

(2,423

)

(4,513

)

(10,166

)

Income before income taxes

6,197

124

9,477

6,989

Income tax provision

1,919

(263

)

2,763

1,182

Net income

$

4,278

$

387

$

6,714

$

5,807

Earnings Per Share (“EPS”)

Net income per share:

Basic

$

0.42

$

0.05

$

0.67

$

0.74

Diluted

$

0.41

$

0.05

$

0.66

$

0.72

Weighted average number of shares outstanding:

Basic

10,301,389

7,926,151

10,013,117

7,865,089

Diluted

10,520,818

8,201,953

10,231,637

8,065,464

LIMBACH HOLDINGS, INC.

Consolidated Balance Sheets

As of December 31,

(in thousands, except share data)

2021

2020

ASSETS

Current assets:

Cash and cash equivalents

$

14,476

$

42,147

Restricted cash

113

113

Accounts receivable (net of allowance for doubtful accounts of $263 and $266 as of December 31, 2021 and 2020, respectively)

89,327

85,767

Contract assets

83,863

67,098

Advances to and equity in joint ventures, net

12

10

Income tax receivable

114

Other current assets

5,001

4,282

Total current assets

192,906

199,417

Property and equipment, net

21,621

19,700

Intangible assets, net

16,907

11,681

Goodwill

11,370

6,129

Operating lease right-of-use assets

20,119

18,751

Deferred tax asset

4,330

6,087

Other assets

259

392

Total assets

$

267,512

$

262,157

LIABILITIES

Current liabilities:

Current portion of long-term debt

$

9,879

$

6,536

Current operating lease liabilities

4,366

3,929

Accounts payable, including retainage

63,840

66,763

Contract liabilities

26,712

46,648

Accrued income taxes

501

1,671

Accrued expenses and other current liabilities

24,444

24,747

Total current liabilities

129,742

150,294

Long-term debt

29,816

36,513

Long-term operating lease liabilities

16,576

15,459

Other long-term liabilities

3,540

6,159

Total liabilities

179,674

208,425

Commitments and contingencies

Redeemable convertible preferred stock, net, par value $0.0001, $1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2021 and December 31, 2020 ($0 redemption value as of December 31, 2021 and December 31, 2020)

STOCKHOLDERS’ EQUITY

Common stock, $0.0001 par value; 100,000,000 shares authorized, 10,304,242 issued and outstanding at December 31, 2021 and 7,926,137 at December 31, 2020

1

1

Additional paid-in capital

85,004

57,612

Accumulated deficit

2,833

(3,881

)

Total stockholders’ equity

87,838

53,732

Total liabilities and stockholders’ equity

$

267,512

$

262,157

LIMBACH HOLDINGS, INC.

Consolidated Statements of Cash Flows

Year Ended December 31,

(in thousands)

2021

2020

Cash flows from operating activities:

Net income

$

6,714

$

5,807

Adjustments to reconcile net income to cash (used in) provided by operating activities:

Depreciation and amortization

5,948

6,171

Noncash operating lease expense

4,268

4,033

Provision for doubtful accounts

198

100

Stock-based compensation expense

2,601

1,068

Loss on early debt extinguishment

1,961

Amortization of debt discount and issuance costs

280

2,157

Deferred income tax provision (benefit)

1,757

(1,301

)

(Gain) loss on change in fair value of warrant liability

(14

)

1,634

Gain on sale of property and equipment

(2

)

(95

)

Changes in operating assets and liabilities:

Accounts receivable

3,408

19,200

Contract assets

(15,054

)

10,090

Other current assets

(555

)

(115

)

Accounts payable, including retainage

(5,578

)

(19,504

)

Contract liabilities

(20,399

)

4,278

Income tax receivable

(114

)

494

Accrued income taxes

(1,170

)

1,659

Accrued expenses and other current liabilities

(706

)

4,713

Operating lease liabilities

(4,083

)

(4,337

)

Other long-term liabilities

(3,693

)

3,763

Net cash (used in) provided by operating activities

(24,233

)

39,815

Cash flows from investing activities:

Proceeds from sale of property and equipment

467

162

Jake Marshall Transaction, net of cash acquired

(18,977

)

Advances to joint ventures

(2

)

(2

)

Purchase of property and equipment

(791

)

(1,483

)

Net cash used in investing activities

(19,303

)

(1,323

)

LIMBACH HOLDINGS, INC.

Consolidated Statements of Cash Flows – continued

Cash flows from financing activities:

Proceeds from Wintrust and A&R Wintrust Term Loans

40,000

Payments on Wintrust and A&R Wintrust Term Loans

(5,119

)

Payments on 2019 Refinancing Term Loan

(39,000

)

(2,000

)

Proceeds from 2019 Revolving Credit Facility

7,250

Payments on 2019 Revolving Credit Facility

(7,250

)

Prepayment penalty and other costs associated with debt extinguishment

(1,376

)

Proceeds from sale of common stock

22,773

Proceeds from exercise of warrants

1,989

Payments on finance leases

(2,623

)

(2,664

)

Proceeds from contributions to employee stock purchase plan

323

191

Taxes paid related to net-share settlement of equity awards

(459

)

(216

)

Payments of debt issuance costs

(643

)

Net cash provided by (used in) financing activities

15,865

(4,689

)

(Decrease) increase in cash, cash equivalents and restricted cash

(27,671

)

33,803

Cash, cash equivalents and restricted cash, beginning of year

42,260

8,457

Cash, cash equivalents and restricted cash, end of year

$

14,589

$

42,260

Supplemental disclosures of cash flow information

Noncash investing and financing transactions:

Earnout Payments associated with the Jake Marshall Transaction

$

3,089

$

Right of use assets obtained in exchange for new operating lease liabilities

5,417

1,096

Right of use assets obtained in exchange for new finance lease liabilities

1,296

2,624

Right of use assets disposed or adjusted modifying operating leases liabilities

219

621

Right of use assets disposed or adjusted modifying finance leases liabilities

(86

)

Interest paid

2,549

6,467

Cash paid for income taxes

$

2,290

$

734

LIMBACH HOLDINGS, INC.

Consolidated Statements of Operations (Unaudited)

Three Months Ended

December 31,

Increase/(Decrease)

(in thousands, except for percentages)

2021

2020

$

%

Statement of Operations Data:

Revenue:

GCR

$

87,711

69.2

%

$

95,058

72.9

%

$

(7,347

)

(7.7

) %

ODR

39,100

30.8

%

35,338

27.1

%

3,762

10.6

%

Total revenue

126,811

100.0

%

130,396

100.0

%

(3,585

)

(2.7

) %

Gross profit:

GCR(1)

14,375

16.4

%

7,072

7.4

%

7,303

103.3

%

ODR(2)

11,153

28.5

%

11,584

32.8

%

(431

)

(3.7

) %

Total gross profit

25,528

20.1

%

18,656

14.3

%

6,872

36.8

%

Selling, general and administrative:

GCR(1)

9,788

11.2

%

9,008

9.5

%

780

8.7

%

ODR(2)

8,384

21.4

%

6,668

18.9

%

1,716

25.7

%

Corporate

585

0.5

%

329

0.3

%

256

77.8

%

Total selling, general and administrative

18,757

14.8

%

16,005

12.3

%

2,752

17.2

%

Amortization of intangibles (Corporate)

189

0.1

%

104

0.1

%

85

81.7

%

Total operating income

$

6,582

5.2

%

$

2,547

2.0

%

$

4,035

158.4

%

(1) As a percentage of GCR revenue.

(2) As a percentage of ODR revenue.

LIMBACH HOLDINGS, INC.

Consolidated Statements of Operations

Year Ended December 31,

Increase/(Decrease)

(in thousands, except for percentages)

2021

2020

$

%

Statement of Operations Data:

Revenue:

GCR

$

350,015

71.4

%

$

440,979

77.6

%

$

(90,964

)

(20.6

) %

ODR

140,336

28.6

%

127,230

22.4

%

13,106

10.3

%

Total revenue

490,351

100.0

%

568,209

100.0

%

(77,858

)

(13.7

) %

Gross profit:

GCR(1)

45,409

13.0

%

45,115

10.2

%

294

0.7

%

ODR(2)

40,501

28.9

%

36,271

28.5

%

4,230

11.7

%

Total gross profit

85,910

17.5

%

81,386

14.3

%

4,524

5.6

%

Selling, general and administrative:

GCR(1)

37,558

10.7

%

37,708

8.6

%

(150

)

(0.4

) %

ODR(2)

31,277

22.3

%

24,825

19.5

%

6,452

26.0

%

Corporate

2,601

0.5

%

1,068

0.2

%

1,533

143.5

%

Total selling, general and administrative

71,436

14.6

%

63,601

11.2

%

7,835

12.3

%

Amortization of intangibles (Corporate)

484

0.1

%

630

0.1

%

(146

)

(23.2

) %

Total operating income

$

13,990

2.9

%

$

17,155

3.0

%

$

(3,165

)

(18.4

) %

(1) As a percentage of GCR revenue.

(2) As a percentage of ODR revenue.

Non-GAAP Financial Measures

In assessing the performance of our business, management utilizes a variety of financial and performance measures. The key measure is Adjusted EBITDA, a non-GAAP financial measure. We define Adjusted EBITDA as net income plus depreciation and amortization expense, interest expense, and taxes, as further adjusted to eliminate the impact of, when applicable, other non-cash items or expenses that are unusual or non-recurring that we believe do not reflect our core operating results. We believe that Adjusted EBITDA is meaningful to our investors to enhance their understanding of our financial performance for the current period and our ability to generate cash flows from operations that are available for taxes, capital expenditures and debt service. We understand that Adjusted EBITDA is frequently used by securities analysts, investors and other interested parties as a measure of financial performance and to compare our performance with the performance of other companies that report Adjusted EBITDA. Our calculation of Adjusted EBITDA, however, may not be comparable to similarly titled measures reported by other companies. When assessing our operating performance, investors and others should not consider this data in isolation or as a substitute for net income calculated in accordance with GAAP. Further, the results presented by Adjusted EBITDA cannot be achieved without incurring the costs that the measure excludes. A reconciliation of net income to Adjusted EBITDA, the most comparable GAAP measure, is provided below.

We refer to our estimated revenue on uncompleted contracts, including the amount of revenue on contracts for which work has not begun, less the revenue we have recognized under such contracts, as “backlog.” Backlog includes unexercised contract options.

Reconciliation of Net Income to Adjusted EBITDA

Three Months Ended

December 31,

For the Years Ended

December 31,

(in thousands)

2021

2020

2021

2020

Net income

$

4,278

$

387

$

6,714

$

5,807

Adjustments:

Depreciation and amortization

1,595

1,536

5,948

6,171

Interest expense, net

428

2,178

2,568

8,627

Non-cash stock-based compensation expense

585

329

2,601

1,068

Loss on early debt extinguishment

1,961

Change in fair value of warrant liability

322

(14

)

1,634

Severance expense

622

Income tax provision (benefit)

1,919

(263

)

2,763

1,182

Acquisition and other transaction costs

735

735

Adjusted EBITDA

$

9,540

$

4,489

$

23,276

$

25,111

 

Investor Relations

The Equity Group, Inc.

Jeremy Hellman, CFA

Vice President

(212) 836-9626 / jhellman@equityny.com

or

Limbach Holdings, Inc.

S. Mathew Katz

Executive Vice President

(212) 201-7006 / matt.katz@limbachinc.com

Limbach Holdings to Attend the 34th Annual ROTH Conference on March 14 and 15, 2022

Limbach Holdings to Attend the 34th Annual ROTH Conference on March 14 and 15, 2022 150 150 Limbach Holdings, Inc

PITTSBURGH –
Limbach Holdings, Inc. (NASDAQ: LMB) (“Limbach” or the “Company”) today announced that CEO Charlie Bacon will be attending the 34th Annual ROTH Conference from March 14 – 15, 2022. Mr. Bacon will be available for one-on-one meetings throughout both days.

This year’s event will consist of 1-on-1 / small group meetings, analyst-selected fireside chats, thematicindustry panels, and on-demand presentations by executive management from approximately 400 private and public companies in a variety of growth sectors including: Blockchain/Cryptocurrency, Business Services, Consumer / Health & Wellness, Healthcare, Resources: Oil & Gas / Meals & Mining, Technology & Media and Sustainability/ESG.

To learn more and submit a registration request, visit https://ibn.fm/ROTH2022Registration

About Limbach

Limbach is an integrated building systems solutions firm whose expertise is in the design, modular prefabrication, installation, management and maintenance of heating, ventilation, air-conditioning (“HVAC”), mechanical, electrical, plumbing and controls systems for a diversified group of commercial, institutional and light industrial markets. With 22 offices throughout the United States and Limbach’s full life-cycle capabilities, from concept design and engineering through system commissioning and recurring 24/7 service and maintenance, Limbach is positioned as a value-added and essential partner for building owners, construction managers, general contractors and energy service companies.

About Roth Capital Partners

Roth Capital Partners, LLC (Roth) is a relationship-driven investment bank focused on serving emerging growth companies and their investors. As a full-service investment bank, Roth provides capital raising, M&A advisory, analytical research, trading, market-making services and corporate access. Headquartered in Newport Beach, California, Roth is privately held and owned by its employees and maintains offices throughout the U.S. For more information on Roth, please visit www.roth.com.

Investor Relations

The Equity Group, Inc.

Jeremy Hellman, CFA

Vice President

(212) 836-9626 / jhellman@equityny.com

or

Limbach Holdings, Inc.

S. Matthew Katz

Executive Vice President

(212) 201-7006 / matt.katz@limbachinc.com

Limbach Holdings to Announce Fourth Quarter and Full Year 2021 Results

Limbach Holdings to Announce Fourth Quarter and Full Year 2021 Results 150 150 Limbach Holdings, Inc

Company to hold earnings conference call on Thursday, March 17, 2022, at 9:00 a.m. ET

PITTSBURGH –
Limbach Holdings, Inc. (NASDAQ: LMB) (“Limbach”) today announced the Company will be releasing its fourth quarter 2021 financial results after the close of the stock market on Wednesday, March 16, 2022. The Company will also be hosting a conference call for investors and analysts the following morning at 9:00 a.m. ET. Charlie Bacon, President and Chief Executive Officer, Jayme Brooks, Executive Vice President and Chief Financial Officer, Mike McCann, Executive Vice President and Chief Operating Officer and Matt Katz, Executive Vice President of Mergers, Acquisitions and Capital Markets will host the call.

Conference Call Details

Date:

Thursday, March 17, 2022

Time:

9:00 a.m. ET

Participant Dial-In Numbers:

Domestic callers:

866-604-1698

International Callers:

201-389-0844

Access by Webcast

The call will also be simultaneously webcast over the Internet via the “Investor Relations” section of Limbach’s website at www.limbachinc.com or by clicking on the conference call https://themediaframe.com/mediaframe/webcast.html?webcastid=PiFFyhm2. An audio replay of the call will be archived on the Company’s website.

About Limbach

Limbach is an integrated building systems solutions firm whose expertise is in the design, modular prefabrication, installation, management and maintenance of heating, ventilation, air-conditioning (“HVAC”), mechanical, electrical, plumbing and controls systems for a diversified group of commercial, institutional and light industrial markets. With 22 offices throughout the United States and Limbach’s full life-cycle capabilities, from concept design and engineering through system commissioning and recurring 24/7 service and maintenance, Limbach is positioned as a value-added and essential partner for building owners, construction managers, general contractors and energy service companies.

Investor Relations

The Equity Group, Inc.

Jeremy Hellman, CFA

Vice President

(212) 836-9626 / jhellman@equityny.com

or

Limbach Holdings, Inc.

S. Matthew Katz

Executive Vice President

(212) 201-7006 / matt.katz@limbachinc.com